Finance · FREE ONLINE TOOL

Mortgage Payoff Calculator

Estimate mortgage payoff and interest, infer a remaining balance from loan history, or compare an accelerated biweekly scenario.

Currency: USD

Enter all amounts in USD. Changing currency keeps numbers unchanged; no exchange rate is applied.

Your inputs

First payment month

Calculations run in your browser. No account needed.

EXAMPLE RESULTCalculated locally
Regular monthly payment
$1,580.17
Loan amount
$250,000.00
Total interest
$318,861.22
Total payments
$568,861.22
Payoff time
360 months
Jump to the full table
My workspace

Calculate with your inputs to save a result or compare scenarios.

Loan balance over time

USD
Balance
062.4K124.9K187.3K249.8K1180360
Payment 360
Balance$0.00

Loan payment breakdown

USD

Principal and interest over the loan term.

Total$568,861.22
  • Principal$250,000.0043.9%
  • Interest$318,861.2256.1%

Detailed breakdown

All 360 rows

The complete calculation, row by row. Amounts in USD.

Swipe or scroll horizontally for more columns.
Detailed breakdown · All 360 rows
PaymentMonthPayment amount (USD)Principal (USD)Interest (USD)Balance (USD)
12026-111,580.17226.001,354.17249,774.00
22026-121,580.17227.231,352.94249,546.77
32027-011,580.17228.461,351.71249,318.31
42027-021,580.17229.701,350.47249,088.61
52027-031,580.17230.941,349.23248,857.67
62027-041,580.17232.191,347.98248,625.48
72027-051,580.17233.451,346.72248,392.04
82027-061,580.17234.711,345.46248,157.32
92027-071,580.17235.981,344.19247,921.34
102027-081,580.17237.261,342.91247,684.07
112027-091,580.17238.551,341.62247,445.53
122027-101,580.17239.841,340.33247,205.69
132027-111,580.17241.141,339.03246,964.55
142027-121,580.17242.451,337.72246,722.10
152028-011,580.17243.761,336.41246,478.34
162028-021,580.17245.081,335.09246,233.26
172028-031,580.17246.411,333.76245,986.86
182028-041,580.17247.741,332.43245,739.12
192028-051,580.17249.081,331.09245,490.03
202028-061,580.17250.431,329.74245,239.60
212028-071,580.17251.791,328.38244,987.81
222028-081,580.17253.151,327.02244,734.66
232028-091,580.17254.521,325.65244,480.13
242028-101,580.17255.901,324.27244,224.23
252028-111,580.17257.291,322.88243,966.94
262028-121,580.17258.681,321.49243,708.26
272029-011,580.17260.081,320.09243,448.18
282029-021,580.17261.491,318.68243,186.68
292029-031,580.17262.911,317.26242,923.78
302029-041,580.17264.331,315.84242,659.44
312029-051,580.17265.761,314.41242,393.68
322029-061,580.17267.201,312.97242,126.47
332029-071,580.17268.651,311.52241,857.82
342029-081,580.17270.111,310.06241,587.72
352029-091,580.17271.571,308.60241,316.15
362029-101,580.17273.041,307.13241,043.10
372029-111,580.17274.521,305.65240,768.58
382029-121,580.17276.011,304.16240,492.58
392030-011,580.17277.501,302.67240,215.08
402030-021,580.17279.011,301.16239,936.07
412030-031,580.17280.521,299.65239,655.55
422030-041,580.17282.041,298.13239,373.52
432030-051,580.17283.561,296.61239,089.96
442030-061,580.17285.101,295.07238,804.86
452030-071,580.17286.641,293.53238,518.21
462030-081,580.17288.201,291.97238,230.02
472030-091,580.17289.761,290.41237,940.26
482030-101,580.17291.331,288.84237,648.93
492030-111,580.17292.911,287.27237,356.03
502030-121,580.17294.491,285.68237,061.53
512031-011,580.17296.091,284.08236,765.45
522031-021,580.17297.691,282.48236,467.76
532031-031,580.17299.301,280.87236,168.45
542031-041,580.17300.921,279.25235,867.53
552031-051,580.17302.551,277.62235,564.98
562031-061,580.17304.191,275.98235,260.78
572031-071,580.17305.841,274.33234,954.94
582031-081,580.17307.501,272.67234,647.44
592031-091,580.17309.161,271.01234,338.28
602031-101,580.17310.841,269.33234,027.44
612031-111,580.17312.521,267.65233,714.92
622031-121,580.17314.211,265.96233,400.71
632032-011,580.17315.921,264.25233,084.79
642032-021,580.17317.631,262.54232,767.16
652032-031,580.17319.351,260.82232,447.82
662032-041,580.17321.081,259.09232,126.74
672032-051,580.17322.821,257.35231,803.92
682032-061,580.17324.571,255.60231,479.36
692032-071,580.17326.321,253.85231,153.03
702032-081,580.17328.091,252.08230,824.94
712032-091,580.17329.871,250.30230,495.07
722032-101,580.17331.661,248.51230,163.42
732032-111,580.17333.451,246.72229,829.97
742032-121,580.17335.261,244.91229,494.71
752033-011,580.17337.071,243.10229,157.64
762033-021,580.17338.901,241.27228,818.74
772033-031,580.17340.741,239.43228,478.00
782033-041,580.17342.581,237.59228,135.42
792033-051,580.17344.441,235.73227,790.98
802033-061,580.17346.301,233.87227,444.68
812033-071,580.17348.181,231.99227,096.50
822033-081,580.17350.061,230.11226,746.44
832033-091,580.17351.961,228.21226,394.48
842033-101,580.17353.871,226.30226,040.61
852033-111,580.17355.781,224.39225,684.83
862033-121,580.17357.711,222.46225,327.12
872034-011,580.17359.651,220.52224,967.47
882034-021,580.17361.601,218.57224,605.87
892034-031,580.17363.551,216.62224,242.32
902034-041,580.17365.521,214.65223,876.79
912034-051,580.17367.501,212.67223,509.29
922034-061,580.17369.491,210.68223,139.80
932034-071,580.17371.501,208.67222,768.30
942034-081,580.17373.511,206.66222,394.79
952034-091,580.17375.531,204.64222,019.26
962034-101,580.17377.571,202.60221,641.69
972034-111,580.17379.611,200.56221,262.08
982034-121,580.17381.671,198.50220,880.42
992035-011,580.17383.731,196.44220,496.68
1002035-021,580.17385.811,194.36220,110.87
1012035-031,580.17387.901,192.27219,722.97
1022035-041,580.17390.001,190.17219,332.96
1032035-051,580.17392.121,188.05218,940.84
1042035-061,580.17394.241,185.93218,546.60
1052035-071,580.17396.381,183.79218,150.23
1062035-081,580.17398.521,181.65217,751.71
1072035-091,580.17400.681,179.49217,351.02
1082035-101,580.17402.851,177.32216,948.17
1092035-111,580.17405.031,175.14216,543.14
1102035-121,580.17407.231,172.94216,135.91
1112036-011,580.17409.431,170.74215,726.48
1122036-021,580.17411.651,168.52215,314.82
1132036-031,580.17413.881,166.29214,900.94
1142036-041,580.17416.121,164.05214,484.82
1152036-051,580.17418.381,161.79214,066.44
1162036-061,580.17420.641,159.53213,645.80
1172036-071,580.17422.921,157.25213,222.88
1182036-081,580.17425.211,154.96212,797.66
1192036-091,580.17427.521,152.65212,370.15
1202036-101,580.17429.831,150.34211,940.32
1212036-111,580.17432.161,148.01211,508.16
1222036-121,580.17434.501,145.67211,073.66
1232037-011,580.17436.851,143.32210,636.80
1242037-021,580.17439.221,140.95210,197.58
1252037-031,580.17441.601,138.57209,755.98
1262037-041,580.17443.991,136.18209,311.99
1272037-051,580.17446.401,133.77208,865.59
1282037-061,580.17448.811,131.36208,416.78
1292037-071,580.17451.251,128.92207,965.53
1302037-081,580.17453.691,126.48207,511.84
1312037-091,580.17456.151,124.02207,055.69
1322037-101,580.17458.621,121.55206,597.07
1332037-111,580.17461.101,119.07206,135.97
1342037-121,580.17463.601,116.57205,672.37
1352038-011,580.17466.111,114.06205,206.26
1362038-021,580.17468.641,111.53204,737.62
1372038-031,580.17471.171,109.00204,266.45
1382038-041,580.17473.731,106.44203,792.72
1392038-051,580.17476.291,103.88203,316.43
1402038-061,580.17478.871,101.30202,837.56
1412038-071,580.17481.471,098.70202,356.09
1422038-081,580.17484.071,096.10201,872.02
1432038-091,580.17486.701,093.47201,385.32
1442038-101,580.17489.331,090.84200,895.99
1452038-111,580.17491.981,088.19200,404.00
1462038-121,580.17494.651,085.52199,909.35
1472039-011,580.17497.331,082.84199,412.03
1482039-021,580.17500.021,080.15198,912.01
1492039-031,580.17502.731,077.44198,409.28
1502039-041,580.17505.451,074.72197,903.82
1512039-051,580.17508.191,071.98197,395.63
1522039-061,580.17510.941,069.23196,884.69
1532039-071,580.17513.711,066.46196,370.98
1542039-081,580.17516.491,063.68195,854.48
1552039-091,580.17519.291,060.88195,335.19
1562039-101,580.17522.101,058.07194,813.09
1572039-111,580.17524.931,055.24194,288.15
1582039-121,580.17527.781,052.39193,760.38
1592040-011,580.17530.631,049.54193,229.74
1602040-021,580.17533.511,046.66192,696.23
1612040-031,580.17536.401,043.77192,159.84
1622040-041,580.17539.301,040.87191,620.53
1632040-051,580.17542.231,037.94191,078.31
1642040-061,580.17545.161,035.01190,533.14
1652040-071,580.17548.121,032.05189,985.03
1662040-081,580.17551.081,029.09189,433.94
1672040-091,580.17554.071,026.10188,879.87
1682040-101,580.17557.071,023.10188,322.80
1692040-111,580.17560.091,020.08187,762.71
1702040-121,580.17563.121,017.05187,199.59
1712041-011,580.17566.171,014.00186,633.42
1722041-021,580.17569.241,010.93186,064.18
1732041-031,580.17572.321,007.85185,491.86
1742041-041,580.17575.421,004.75184,916.44
1752041-051,580.17578.541,001.63184,337.90
1762041-061,580.17581.67998.50183,756.22
1772041-071,580.17584.82995.35183,171.40
1782041-081,580.17587.99992.18182,583.41
1792041-091,580.17591.18988.99181,992.23
1802041-101,580.17594.38985.79181,397.85
1812041-111,580.17597.60982.57180,800.25
1822041-121,580.17600.84979.33180,199.42
1832042-011,580.17604.09976.08179,595.33
1842042-021,580.17607.36972.81178,987.97
1852042-031,580.17610.65969.52178,377.32
1862042-041,580.17613.96966.21177,763.36
1872042-051,580.17617.29962.88177,146.07
1882042-061,580.17620.63959.54176,525.44
1892042-071,580.17623.99956.18175,901.45
1902042-081,580.17627.37952.80175,274.08
1912042-091,580.17630.77949.40174,643.31
1922042-101,580.17634.19945.98174,009.13
1932042-111,580.17637.62942.55173,371.51
1942042-121,580.17641.07939.10172,730.43
1952043-011,580.17644.55935.62172,085.88
1962043-021,580.17648.04932.13171,437.85
1972043-031,580.17651.55928.62170,786.30
1982043-041,580.17655.08925.09170,131.22
1992043-051,580.17658.63921.54169,472.59
2002043-061,580.17662.19917.98168,810.40
2012043-071,580.17665.78914.39168,144.62
2022043-081,580.17669.39910.78167,475.23
2032043-091,580.17673.01907.16166,802.22
2042043-101,580.17676.66903.51166,125.56
2052043-111,580.17680.32899.85165,445.24
2062043-121,580.17684.01896.16164,761.23
2072044-011,580.17687.71892.46164,073.52
2082044-021,580.17691.44888.73163,382.08
2092044-031,580.17695.18884.99162,686.90
2102044-041,580.17698.95881.22161,987.95
2112044-051,580.17702.74877.43161,285.21
2122044-061,580.17706.54873.63160,578.67
2132044-071,580.17710.37869.80159,868.30
2142044-081,580.17714.22865.95159,154.08
2152044-091,580.17718.09862.08158,436.00
2162044-101,580.17721.98858.19157,714.02
2172044-111,580.17725.89854.28156,988.14
2182044-121,580.17729.82850.35156,258.32
2192045-011,580.17733.77846.40155,524.55
2202045-021,580.17737.75842.42154,786.80
2212045-031,580.17741.74838.43154,045.06
2222045-041,580.17745.76834.41153,299.30
2232045-051,580.17749.80830.37152,549.50
2242045-061,580.17753.86826.31151,795.64
2252045-071,580.17757.94822.23151,037.70
2262045-081,580.17762.05818.12150,275.65
2272045-091,580.17766.18813.99149,509.47
2282045-101,580.17770.33809.84148,739.15
2292045-111,580.17774.50805.67147,964.65
2302045-121,580.17778.69801.48147,185.95
2312046-011,580.17782.91797.26146,403.04
2322046-021,580.17787.15793.02145,615.89
2332046-031,580.17791.42788.75144,824.47
2342046-041,580.17795.70784.47144,028.76
2352046-051,580.17800.01780.16143,228.75
2362046-061,580.17804.35775.82142,424.40
2372046-071,580.17808.70771.47141,615.70
2382046-081,580.17813.09767.09140,802.61
2392046-091,580.17817.49762.68139,985.12
2402046-101,580.17821.92758.25139,163.21
2412046-111,580.17826.37753.80138,336.84
2422046-121,580.17830.85749.32137,505.99
2432047-011,580.17835.35744.82136,670.65
2442047-021,580.17839.87740.30135,830.77
2452047-031,580.17844.42735.75134,986.35
2462047-041,580.17848.99731.18134,137.36
2472047-051,580.17853.59726.58133,283.77
2482047-061,580.17858.22721.95132,425.55
2492047-071,580.17862.86717.31131,562.69
2502047-081,580.17867.54712.63130,695.15
2512047-091,580.17872.24707.93129,822.91
2522047-101,580.17876.96703.21128,945.95
2532047-111,580.17881.71698.46128,064.23
2542047-121,580.17886.49693.68127,177.75
2552048-011,580.17891.29688.88126,286.46
2562048-021,580.17896.12684.05125,390.34
2572048-031,580.17900.97679.20124,489.36
2582048-041,580.17905.85674.32123,583.51
2592048-051,580.17910.76669.41122,672.75
2602048-061,580.17915.69664.48121,757.06
2612048-071,580.17920.65659.52120,836.41
2622048-081,580.17925.64654.53119,910.77
2632048-091,580.17930.65649.52118,980.11
2642048-101,580.17935.69644.48118,044.42
2652048-111,580.17940.76639.41117,103.66
2662048-121,580.17945.86634.31116,157.80
2672049-011,580.17950.98629.19115,206.82
2682049-021,580.17956.13624.04114,250.68
2692049-031,580.17961.31618.86113,289.37
2702049-041,580.17966.52613.65112,322.85
2712049-051,580.17971.75608.42111,351.10
2722049-061,580.17977.02603.15110,374.08
2732049-071,580.17982.31597.86109,391.77
2742049-081,580.17987.63592.54108,404.14
2752049-091,580.17992.98587.19107,411.16
2762049-101,580.17998.36581.81106,412.80
2772049-111,580.171,003.77576.40105,409.03
2782049-121,580.171,009.20570.97104,399.82
2792050-011,580.171,014.67565.50103,385.15
2802050-021,580.171,020.17560.00102,364.99
2812050-031,580.171,025.69554.48101,339.29
2822050-041,580.171,031.25548.92100,308.04
2832050-051,580.171,036.83543.3499,271.21
2842050-061,580.171,042.45537.7298,228.76
2852050-071,580.171,048.10532.0797,180.66
2862050-081,580.171,053.77526.4096,126.89
2872050-091,580.171,059.48520.6995,067.40
2882050-101,580.171,065.22514.9594,002.18
2892050-111,580.171,070.99509.1892,931.19
2902050-121,580.171,076.79503.3891,854.40
2912051-011,580.171,082.63497.5490,771.77
2922051-021,580.171,088.49491.6889,683.28
2932051-031,580.171,094.39485.7888,588.90
2942051-041,580.171,100.31479.8687,488.58
2952051-051,580.171,106.27473.9086,382.31
2962051-061,580.171,112.27467.9085,270.04
2972051-071,580.171,118.29461.8884,151.75
2982051-081,580.171,124.35455.8283,027.40
2992051-091,580.171,130.44449.7381,896.97
3002051-101,580.171,136.56443.6180,760.41
3012051-111,580.171,142.72437.4579,617.69
3022051-121,580.171,148.91431.2678,468.78
3032052-011,580.171,155.13425.0477,313.65
3042052-021,580.171,161.39418.7876,152.26
3052052-031,580.171,167.68412.4974,984.58
3062052-041,580.171,174.00406.1773,810.58
3072052-051,580.171,180.36399.8172,630.22
3082052-061,580.171,186.76393.4171,443.46
3092052-071,580.171,193.18386.9970,250.28
3102052-081,580.171,199.65380.5269,050.63
3112052-091,580.171,206.15374.0267,844.48
3122052-101,580.171,212.68367.4966,631.80
3132052-111,580.171,219.25360.9265,412.55
3142052-121,580.171,225.85354.3264,186.70
3152053-011,580.171,232.49347.6862,954.21
3162053-021,580.171,239.17341.0061,715.04
3172053-031,580.171,245.88334.2960,469.16
3182053-041,580.171,252.63327.5459,216.53
3192053-051,580.171,259.41320.7657,957.12
3202053-061,580.171,266.24313.9356,690.88
3212053-071,580.171,273.09307.0855,417.79
3222053-081,580.171,279.99300.1854,137.80
3232053-091,580.171,286.92293.2552,850.88
3242053-101,580.171,293.89286.2851,556.98
3252053-111,580.171,300.90279.2750,256.08
3262053-121,580.171,307.95272.2248,948.13
3272054-011,580.171,315.03265.1447,633.09
3282054-021,580.171,322.16258.0146,310.94
3292054-031,580.171,329.32250.8544,981.62
3302054-041,580.171,336.52243.6543,645.10
3312054-051,580.171,343.76236.4142,301.34
3322054-061,580.171,351.04229.1340,950.30
3332054-071,580.171,358.36221.8139,591.94
3342054-081,580.171,365.71214.4638,226.23
3352054-091,580.171,373.11207.0636,853.12
3362054-101,580.171,380.55199.6235,472.57
3372054-111,580.171,388.03192.1434,084.54
3382054-121,580.171,395.55184.6232,689.00
3392055-011,580.171,403.10177.0731,285.89
3402055-021,580.171,410.70169.4729,875.19
3412055-031,580.171,418.35161.8228,456.84
3422055-041,580.171,426.03154.1427,030.81
3432055-051,580.171,433.75146.4225,597.06
3442055-061,580.171,441.52138.6524,155.54
3452055-071,580.171,449.33130.8422,706.21
3462055-081,580.171,457.18122.9921,249.04
3472055-091,580.171,465.07115.1019,783.96
3482055-101,580.171,473.01107.1618,310.96
3492055-111,580.171,480.9999.1816,829.97
3502055-121,580.171,489.0191.1615,340.96
3512056-011,580.171,497.0783.1013,843.89
3522056-021,580.171,505.1874.9912,338.71
3532056-031,580.171,513.3466.8310,825.37
3542056-041,580.171,521.5358.649,303.84
3552056-051,580.171,529.7750.407,774.07
3562056-061,580.171,538.0642.116,236.01
3572056-071,580.171,546.3933.784,689.61
3582056-081,580.171,554.7725.403,134.85
3592056-091,580.171,563.1916.981,571.66
3602056-101,580.171,571.668.510.00

How it works

A useful distinction

Use the statement balance after past extras

If you have already made extra principal payments, choose a known current balance from your statement. Reconstructing it from original terms assumes only contractual payments and can overstate both the remaining debt and future interest.

Evaluating an earlier mortgage payoff

Compare the baseline mortgage with the extra-payment scenario using the same starting balance and interest rate. Calendar-based extras let you represent payments when they occur, while the balance-inference option estimates a balance from the stated loan history. Review both the interest saved and the earlier payoff date. An inferred balance should be checked against a current lender statement before use.

Loan & schedule: formula and assumptions

Payment = P × r / [1−(1+r)^−n], where r is the monthly rate.

Equal monthly payments amortize a fixed-rate loan. Extra payments reduce principal after the regular payment.

Fixed-payment payoff: formula and assumptions

Payoff months = −ln(1−Pr/payment) / ln(1+r).

The monthly payment must exceed the interest due. The final installment is reduced to the remaining balance.

Inferred balance & calendar extras: formula and assumptions

Payment = principal / annuity present-value factor. Each month applies interest, scheduled payment, then extras.

Monthly, annual and dated one-time extras are combined. The final payment is capped at the debt owed. Compare the actual payoff and interest with an unchanged-payment baseline. Original-loan inference assumes all completed payments were contractual with no past extras. The known-payment mode infers principal from the entered remaining term.

Accelerated biweekly with balance inference: formula and assumptions

Accelerated installment = monthly payment / 2. Interest factor per interval = (1+APR/12)^(12/26).

This uses 26 equal interest periods per year. Current principal may be inferred from original terms or a payment/remaining-term pair. Loan-servicer collection and posting can differ.

Worked example

Reference example currency: USD. These fixed examples do not change with your calculator preferences.

Using the Loan & schedule example:

Inputs
Loan amount ($)
250000
Annual interest rate (%)
6.5
Term (years)
30
Extra monthly payment ($)
0
First payment month
2026-11-01
Method

Payment = P × r / [1−(1+r)^−n], where r is the monthly rate.

Result

Example result

Regular monthly payment: $1,580.17

Loan amount: $250,000.00

Total interest: $318,861.22

Total payments: $568,861.22

Payoff time: 360 months

These are illustrative inputs. Change the values to explore a different scenario.

What to keep in mind

Assumes a fixed rate and no new borrowing or late fees.

Formula references

References explain the underlying methods; they do not imply endorsement or individual professional review of Finflo.

Common questions

Should I enter the original loan amount or the remaining balance?

Use the remaining balance in the standard payoff modes. Accelerated biweekly with balance inference can also start from original terms and completed payments, or a known payment and remaining term.

Can I use my full escrow-inclusive mortgage payment?

Use principal and interest only. Taxes, insurance and other escrow charges do not reduce mortgage principal.

Does the biweekly result reproduce my lender’s exact payment dates?

No. It models 26 equal interest periods per year and half the contractual monthly payment. Actual collection dates, fees and principal-credit timing depend on the lender.

Prepared by Finflo. See our methodology and editorial policy. Read the relevant professional-advice limitations.