Finanças · Ferramenta gratuita online

Empréstimo pessoal

Estimativa de pagamentos de empréstimo pessoal, taxas de originação, seguro mensal e o custo do fluxo de caixa resultante.

Moeda: BRL

Insira todos os valores em BRL. A troca de moeda mantém os números; nenhuma taxa de câmbio é aplicada.

Seus dados

Mês do primeiro pagamento

Os cálculos são feitos no navegador. Não é necessário ter conta.

RESULTADO DE EXEMPLOCalculado no dispositivo
Parcela mensal regular
R$ 1.580,17
Valor do empréstimo
R$ 250.000,00
Juros totais
R$ 318.861,22
Pagamentos totais
R$ 568.861,22
Prazo de quitação
360 meses
Ir para a tabela completa
Meu espaço

Calcule com seus dados para salvar um resultado ou comparar cenários.

Saldo do empréstimo ao longo do tempo

BRL
Saldo
062,4 mil124,9 mil187,3 mil249,8 mil1180360
Pagamento 360
SaldoR$ 0,00

Composição dos pagamentos do empréstimo

BRL

Principal e juros ao longo do prazo do empréstimo.

TotalR$ 568.861,22
  • CapitalR$ 250.000,0043,9%
  • JurosR$ 318.861,2256,1%

Detalhamento completo

Todas as 360 linhas

O cálculo completo, linha por linha. Valores em BRL.

Deslize horizontalmente para ver mais colunas.
Detalhamento completo · Todas as 360 linhas
PagamentoMêsValor do pagamento (BRL)Capital (BRL)Juros (BRL)Saldo (BRL)
12026-111.580,17226,001.354,17249.774,00
22026-121.580,17227,231.352,94249.546,77
32027-011.580,17228,461.351,71249.318,31
42027-021.580,17229,701.350,47249.088,61
52027-031.580,17230,941.349,23248.857,67
62027-041.580,17232,191.347,98248.625,48
72027-051.580,17233,451.346,72248.392,04
82027-061.580,17234,711.345,46248.157,32
92027-071.580,17235,981.344,19247.921,34
102027-081.580,17237,261.342,91247.684,07
112027-091.580,17238,551.341,62247.445,53
122027-101.580,17239,841.340,33247.205,69
132027-111.580,17241,141.339,03246.964,55
142027-121.580,17242,451.337,72246.722,10
152028-011.580,17243,761.336,41246.478,34
162028-021.580,17245,081.335,09246.233,26
172028-031.580,17246,411.333,76245.986,86
182028-041.580,17247,741.332,43245.739,12
192028-051.580,17249,081.331,09245.490,03
202028-061.580,17250,431.329,74245.239,60
212028-071.580,17251,791.328,38244.987,81
222028-081.580,17253,151.327,02244.734,66
232028-091.580,17254,521.325,65244.480,13
242028-101.580,17255,901.324,27244.224,23
252028-111.580,17257,291.322,88243.966,94
262028-121.580,17258,681.321,49243.708,26
272029-011.580,17260,081.320,09243.448,18
282029-021.580,17261,491.318,68243.186,68
292029-031.580,17262,911.317,26242.923,78
302029-041.580,17264,331.315,84242.659,44
312029-051.580,17265,761.314,41242.393,68
322029-061.580,17267,201.312,97242.126,47
332029-071.580,17268,651.311,52241.857,82
342029-081.580,17270,111.310,06241.587,72
352029-091.580,17271,571.308,60241.316,15
362029-101.580,17273,041.307,13241.043,10
372029-111.580,17274,521.305,65240.768,58
382029-121.580,17276,011.304,16240.492,58
392030-011.580,17277,501.302,67240.215,08
402030-021.580,17279,011.301,16239.936,07
412030-031.580,17280,521.299,65239.655,55
422030-041.580,17282,041.298,13239.373,52
432030-051.580,17283,561.296,61239.089,96
442030-061.580,17285,101.295,07238.804,86
452030-071.580,17286,641.293,53238.518,21
462030-081.580,17288,201.291,97238.230,02
472030-091.580,17289,761.290,41237.940,26
482030-101.580,17291,331.288,84237.648,93
492030-111.580,17292,911.287,27237.356,03
502030-121.580,17294,491.285,68237.061,53
512031-011.580,17296,091.284,08236.765,45
522031-021.580,17297,691.282,48236.467,76
532031-031.580,17299,301.280,87236.168,45
542031-041.580,17300,921.279,25235.867,53
552031-051.580,17302,551.277,62235.564,98
562031-061.580,17304,191.275,98235.260,78
572031-071.580,17305,841.274,33234.954,94
582031-081.580,17307,501.272,67234.647,44
592031-091.580,17309,161.271,01234.338,28
602031-101.580,17310,841.269,33234.027,44
612031-111.580,17312,521.267,65233.714,92
622031-121.580,17314,211.265,96233.400,71
632032-011.580,17315,921.264,25233.084,79
642032-021.580,17317,631.262,54232.767,16
652032-031.580,17319,351.260,82232.447,82
662032-041.580,17321,081.259,09232.126,74
672032-051.580,17322,821.257,35231.803,92
682032-061.580,17324,571.255,60231.479,36
692032-071.580,17326,321.253,85231.153,03
702032-081.580,17328,091.252,08230.824,94
712032-091.580,17329,871.250,30230.495,07
722032-101.580,17331,661.248,51230.163,42
732032-111.580,17333,451.246,72229.829,97
742032-121.580,17335,261.244,91229.494,71
752033-011.580,17337,071.243,10229.157,64
762033-021.580,17338,901.241,27228.818,74
772033-031.580,17340,741.239,43228.478,00
782033-041.580,17342,581.237,59228.135,42
792033-051.580,17344,441.235,73227.790,98
802033-061.580,17346,301.233,87227.444,68
812033-071.580,17348,181.231,99227.096,50
822033-081.580,17350,061.230,11226.746,44
832033-091.580,17351,961.228,21226.394,48
842033-101.580,17353,871.226,30226.040,61
852033-111.580,17355,781.224,39225.684,83
862033-121.580,17357,711.222,46225.327,12
872034-011.580,17359,651.220,52224.967,47
882034-021.580,17361,601.218,57224.605,87
892034-031.580,17363,551.216,62224.242,32
902034-041.580,17365,521.214,65223.876,79
912034-051.580,17367,501.212,67223.509,29
922034-061.580,17369,491.210,68223.139,80
932034-071.580,17371,501.208,67222.768,30
942034-081.580,17373,511.206,66222.394,79
952034-091.580,17375,531.204,64222.019,26
962034-101.580,17377,571.202,60221.641,69
972034-111.580,17379,611.200,56221.262,08
982034-121.580,17381,671.198,50220.880,42
992035-011.580,17383,731.196,44220.496,68
1002035-021.580,17385,811.194,36220.110,87
1012035-031.580,17387,901.192,27219.722,97
1022035-041.580,17390,001.190,17219.332,96
1032035-051.580,17392,121.188,05218.940,84
1042035-061.580,17394,241.185,93218.546,60
1052035-071.580,17396,381.183,79218.150,23
1062035-081.580,17398,521.181,65217.751,71
1072035-091.580,17400,681.179,49217.351,02
1082035-101.580,17402,851.177,32216.948,17
1092035-111.580,17405,031.175,14216.543,14
1102035-121.580,17407,231.172,94216.135,91
1112036-011.580,17409,431.170,74215.726,48
1122036-021.580,17411,651.168,52215.314,82
1132036-031.580,17413,881.166,29214.900,94
1142036-041.580,17416,121.164,05214.484,82
1152036-051.580,17418,381.161,79214.066,44
1162036-061.580,17420,641.159,53213.645,80
1172036-071.580,17422,921.157,25213.222,88
1182036-081.580,17425,211.154,96212.797,66
1192036-091.580,17427,521.152,65212.370,15
1202036-101.580,17429,831.150,34211.940,32
1212036-111.580,17432,161.148,01211.508,16
1222036-121.580,17434,501.145,67211.073,66
1232037-011.580,17436,851.143,32210.636,80
1242037-021.580,17439,221.140,95210.197,58
1252037-031.580,17441,601.138,57209.755,98
1262037-041.580,17443,991.136,18209.311,99
1272037-051.580,17446,401.133,77208.865,59
1282037-061.580,17448,811.131,36208.416,78
1292037-071.580,17451,251.128,92207.965,53
1302037-081.580,17453,691.126,48207.511,84
1312037-091.580,17456,151.124,02207.055,69
1322037-101.580,17458,621.121,55206.597,07
1332037-111.580,17461,101.119,07206.135,97
1342037-121.580,17463,601.116,57205.672,37
1352038-011.580,17466,111.114,06205.206,26
1362038-021.580,17468,641.111,53204.737,62
1372038-031.580,17471,171.109,00204.266,45
1382038-041.580,17473,731.106,44203.792,72
1392038-051.580,17476,291.103,88203.316,43
1402038-061.580,17478,871.101,30202.837,56
1412038-071.580,17481,471.098,70202.356,09
1422038-081.580,17484,071.096,10201.872,02
1432038-091.580,17486,701.093,47201.385,32
1442038-101.580,17489,331.090,84200.895,99
1452038-111.580,17491,981.088,19200.404,00
1462038-121.580,17494,651.085,52199.909,35
1472039-011.580,17497,331.082,84199.412,03
1482039-021.580,17500,021.080,15198.912,01
1492039-031.580,17502,731.077,44198.409,28
1502039-041.580,17505,451.074,72197.903,82
1512039-051.580,17508,191.071,98197.395,63
1522039-061.580,17510,941.069,23196.884,69
1532039-071.580,17513,711.066,46196.370,98
1542039-081.580,17516,491.063,68195.854,48
1552039-091.580,17519,291.060,88195.335,19
1562039-101.580,17522,101.058,07194.813,09
1572039-111.580,17524,931.055,24194.288,15
1582039-121.580,17527,781.052,39193.760,38
1592040-011.580,17530,631.049,54193.229,74
1602040-021.580,17533,511.046,66192.696,23
1612040-031.580,17536,401.043,77192.159,84
1622040-041.580,17539,301.040,87191.620,53
1632040-051.580,17542,231.037,94191.078,31
1642040-061.580,17545,161.035,01190.533,14
1652040-071.580,17548,121.032,05189.985,03
1662040-081.580,17551,081.029,09189.433,94
1672040-091.580,17554,071.026,10188.879,87
1682040-101.580,17557,071.023,10188.322,80
1692040-111.580,17560,091.020,08187.762,71
1702040-121.580,17563,121.017,05187.199,59
1712041-011.580,17566,171.014,00186.633,42
1722041-021.580,17569,241.010,93186.064,18
1732041-031.580,17572,321.007,85185.491,86
1742041-041.580,17575,421.004,75184.916,44
1752041-051.580,17578,541.001,63184.337,90
1762041-061.580,17581,67998,50183.756,22
1772041-071.580,17584,82995,35183.171,40
1782041-081.580,17587,99992,18182.583,41
1792041-091.580,17591,18988,99181.992,23
1802041-101.580,17594,38985,79181.397,85
1812041-111.580,17597,60982,57180.800,25
1822041-121.580,17600,84979,33180.199,42
1832042-011.580,17604,09976,08179.595,33
1842042-021.580,17607,36972,81178.987,97
1852042-031.580,17610,65969,52178.377,32
1862042-041.580,17613,96966,21177.763,36
1872042-051.580,17617,29962,88177.146,07
1882042-061.580,17620,63959,54176.525,44
1892042-071.580,17623,99956,18175.901,45
1902042-081.580,17627,37952,80175.274,08
1912042-091.580,17630,77949,40174.643,31
1922042-101.580,17634,19945,98174.009,13
1932042-111.580,17637,62942,55173.371,51
1942042-121.580,17641,07939,10172.730,43
1952043-011.580,17644,55935,62172.085,88
1962043-021.580,17648,04932,13171.437,85
1972043-031.580,17651,55928,62170.786,30
1982043-041.580,17655,08925,09170.131,22
1992043-051.580,17658,63921,54169.472,59
2002043-061.580,17662,19917,98168.810,40
2012043-071.580,17665,78914,39168.144,62
2022043-081.580,17669,39910,78167.475,23
2032043-091.580,17673,01907,16166.802,22
2042043-101.580,17676,66903,51166.125,56
2052043-111.580,17680,32899,85165.445,24
2062043-121.580,17684,01896,16164.761,23
2072044-011.580,17687,71892,46164.073,52
2082044-021.580,17691,44888,73163.382,08
2092044-031.580,17695,18884,99162.686,90
2102044-041.580,17698,95881,22161.987,95
2112044-051.580,17702,74877,43161.285,21
2122044-061.580,17706,54873,63160.578,67
2132044-071.580,17710,37869,80159.868,30
2142044-081.580,17714,22865,95159.154,08
2152044-091.580,17718,09862,08158.436,00
2162044-101.580,17721,98858,19157.714,02
2172044-111.580,17725,89854,28156.988,14
2182044-121.580,17729,82850,35156.258,32
2192045-011.580,17733,77846,40155.524,55
2202045-021.580,17737,75842,42154.786,80
2212045-031.580,17741,74838,43154.045,06
2222045-041.580,17745,76834,41153.299,30
2232045-051.580,17749,80830,37152.549,50
2242045-061.580,17753,86826,31151.795,64
2252045-071.580,17757,94822,23151.037,70
2262045-081.580,17762,05818,12150.275,65
2272045-091.580,17766,18813,99149.509,47
2282045-101.580,17770,33809,84148.739,15
2292045-111.580,17774,50805,67147.964,65
2302045-121.580,17778,69801,48147.185,95
2312046-011.580,17782,91797,26146.403,04
2322046-021.580,17787,15793,02145.615,89
2332046-031.580,17791,42788,75144.824,47
2342046-041.580,17795,70784,47144.028,76
2352046-051.580,17800,01780,16143.228,75
2362046-061.580,17804,35775,82142.424,40
2372046-071.580,17808,70771,47141.615,70
2382046-081.580,17813,09767,09140.802,61
2392046-091.580,17817,49762,68139.985,12
2402046-101.580,17821,92758,25139.163,21
2412046-111.580,17826,37753,80138.336,84
2422046-121.580,17830,85749,32137.505,99
2432047-011.580,17835,35744,82136.670,65
2442047-021.580,17839,87740,30135.830,77
2452047-031.580,17844,42735,75134.986,35
2462047-041.580,17848,99731,18134.137,36
2472047-051.580,17853,59726,58133.283,77
2482047-061.580,17858,22721,95132.425,55
2492047-071.580,17862,86717,31131.562,69
2502047-081.580,17867,54712,63130.695,15
2512047-091.580,17872,24707,93129.822,91
2522047-101.580,17876,96703,21128.945,95
2532047-111.580,17881,71698,46128.064,23
2542047-121.580,17886,49693,68127.177,75
2552048-011.580,17891,29688,88126.286,46
2562048-021.580,17896,12684,05125.390,34
2572048-031.580,17900,97679,20124.489,36
2582048-041.580,17905,85674,32123.583,51
2592048-051.580,17910,76669,41122.672,75
2602048-061.580,17915,69664,48121.757,06
2612048-071.580,17920,65659,52120.836,41
2622048-081.580,17925,64654,53119.910,77
2632048-091.580,17930,65649,52118.980,11
2642048-101.580,17935,69644,48118.044,42
2652048-111.580,17940,76639,41117.103,66
2662048-121.580,17945,86634,31116.157,80
2672049-011.580,17950,98629,19115.206,82
2682049-021.580,17956,13624,04114.250,68
2692049-031.580,17961,31618,86113.289,37
2702049-041.580,17966,52613,65112.322,85
2712049-051.580,17971,75608,42111.351,10
2722049-061.580,17977,02603,15110.374,08
2732049-071.580,17982,31597,86109.391,77
2742049-081.580,17987,63592,54108.404,14
2752049-091.580,17992,98587,19107.411,16
2762049-101.580,17998,36581,81106.412,80
2772049-111.580,171.003,77576,40105.409,03
2782049-121.580,171.009,20570,97104.399,82
2792050-011.580,171.014,67565,50103.385,15
2802050-021.580,171.020,17560,00102.364,99
2812050-031.580,171.025,69554,48101.339,29
2822050-041.580,171.031,25548,92100.308,04
2832050-051.580,171.036,83543,3499.271,21
2842050-061.580,171.042,45537,7298.228,76
2852050-071.580,171.048,10532,0797.180,66
2862050-081.580,171.053,77526,4096.126,89
2872050-091.580,171.059,48520,6995.067,40
2882050-101.580,171.065,22514,9594.002,18
2892050-111.580,171.070,99509,1892.931,19
2902050-121.580,171.076,79503,3891.854,40
2912051-011.580,171.082,63497,5490.771,77
2922051-021.580,171.088,49491,6889.683,28
2932051-031.580,171.094,39485,7888.588,90
2942051-041.580,171.100,31479,8687.488,58
2952051-051.580,171.106,27473,9086.382,31
2962051-061.580,171.112,27467,9085.270,04
2972051-071.580,171.118,29461,8884.151,75
2982051-081.580,171.124,35455,8283.027,40
2992051-091.580,171.130,44449,7381.896,97
3002051-101.580,171.136,56443,6180.760,41
3012051-111.580,171.142,72437,4579.617,69
3022051-121.580,171.148,91431,2678.468,78
3032052-011.580,171.155,13425,0477.313,65
3042052-021.580,171.161,39418,7876.152,26
3052052-031.580,171.167,68412,4974.984,58
3062052-041.580,171.174,00406,1773.810,58
3072052-051.580,171.180,36399,8172.630,22
3082052-061.580,171.186,76393,4171.443,46
3092052-071.580,171.193,18386,9970.250,28
3102052-081.580,171.199,65380,5269.050,63
3112052-091.580,171.206,15374,0267.844,48
3122052-101.580,171.212,68367,4966.631,80
3132052-111.580,171.219,25360,9265.412,55
3142052-121.580,171.225,85354,3264.186,70
3152053-011.580,171.232,49347,6862.954,21
3162053-021.580,171.239,17341,0061.715,04
3172053-031.580,171.245,88334,2960.469,16
3182053-041.580,171.252,63327,5459.216,53
3192053-051.580,171.259,41320,7657.957,12
3202053-061.580,171.266,24313,9356.690,88
3212053-071.580,171.273,09307,0855.417,79
3222053-081.580,171.279,99300,1854.137,80
3232053-091.580,171.286,92293,2552.850,88
3242053-101.580,171.293,89286,2851.556,98
3252053-111.580,171.300,90279,2750.256,08
3262053-121.580,171.307,95272,2248.948,13
3272054-011.580,171.315,03265,1447.633,09
3282054-021.580,171.322,16258,0146.310,94
3292054-031.580,171.329,32250,8544.981,62
3302054-041.580,171.336,52243,6543.645,10
3312054-051.580,171.343,76236,4142.301,34
3322054-061.580,171.351,04229,1340.950,30
3332054-071.580,171.358,36221,8139.591,94
3342054-081.580,171.365,71214,4638.226,23
3352054-091.580,171.373,11207,0636.853,12
3362054-101.580,171.380,55199,6235.472,57
3372054-111.580,171.388,03192,1434.084,54
3382054-121.580,171.395,55184,6232.689,00
3392055-011.580,171.403,10177,0731.285,89
3402055-021.580,171.410,70169,4729.875,19
3412055-031.580,171.418,35161,8228.456,84
3422055-041.580,171.426,03154,1427.030,81
3432055-051.580,171.433,75146,4225.597,06
3442055-061.580,171.441,52138,6524.155,54
3452055-071.580,171.449,33130,8422.706,21
3462055-081.580,171.457,18122,9921.249,04
3472055-091.580,171.465,07115,1019.783,96
3482055-101.580,171.473,01107,1618.310,96
3492055-111.580,171.480,9999,1816.829,97
3502055-121.580,171.489,0191,1615.340,96
3512056-011.580,171.497,0783,1013.843,89
3522056-021.580,171.505,1874,9912.338,71
3532056-031.580,171.513,3466,8310.825,37
3542056-041.580,171.521,5358,649.303,84
3552056-051.580,171.529,7750,407.774,07
3562056-061.580,171.538,0642,116.236,01
3572056-071.580,171.546,3933,784.689,61
3582056-081.580,171.554,7725,403.134,85
3592056-091.580,171.563,1916,981.571,66
3602056-101.580,171.571,668,510,00

Como funciona

Uma distinção útil

Um pequeno adicional mensal muda a oferta

Um seguro extra de 30 mensais soma 1.800 em 60 pagamentos, mesmo sem mudança na taxa anunciada. Compare parcela mais seguro e custo total com o mesmo prazo e valor líquido recebido.

Entendendo o custo em dinheiro de um empréstimo pessoal

O valor financiado e o dinheiro que você recebe podem diferir quando um empréstimo pessoal inclui uma taxa de origem ou seguro. Use a taxa e o modo de custo em dinheiro para separar esses valores. Compare o pagamento com o custo total do empréstimo e mantenha o prazo de reembolso o mesmo ao avaliar ofertas. O tratamento de taxa do credor importa tanto quanto a taxa anunciada.

Empréstimo e cronogramaFórmula e pressupostos

Pagamento = P × r / [1−(1+r)^−n]onde r é a taxa mensal.

Pagamentos mensais iguais amortizam um empréstimo de taxa fixa. Pagamentos extras reduzem o principal após o pagamento regular.

Taxa de origem, seguro e custo em dinheiroFórmula e pressupostos

Resolva a taxa de fluxo de caixa mensal usando a taxa principal menos como receita líquida e pagamento mais seguro como saída.

O pagamento usa o princípio da nota contratual. O custo anual do fluxo total de caixa é distinto da TAEG regulatória porque a classificação de seguro e taxa de financiamento depende da transação.

Exemplo trabalhado

Moeda de exemplo de referência: USD. Estes exemplos fixos não mudam com as preferências da calculadora.

Usando o Empréstimo e cronograma Exemplo:

Dados
Valor do empréstimo ($)
250000
Taxa de juros anual (%)
6.5
Prazo (anos)
30
Pagamento mensal extra ($)
0
Mês do primeiro pagamento
2026-11-01
Método

Pagamento = P × r / [1−(1+r)^−n]onde r é a taxa mensal.

Resultado

Resultado do exemplo

Parcela mensal regular: US$ 1.580,17

Valor do empréstimo: US$ 250.000,00

Juros totais: US$ 318.861,22

Pagamentos totais: US$ 568.861,22

Prazo de quitação: 360 meses

São inputs ilustrativos. Mude os valores para explorar um cenário diferente.

O que ter em mente

O modo de reembolso padrão omite taxas. O modo de custo de caixa inclui taxas de originação inseridas e seguro mensal, mas não classifica as taxas de financiamento regulatório ou determina uma TAEG legal.

Referências das fórmulas

As referências explicam os métodos subjacentes; elas não implicam endosso ou revisão profissional individual do Finflo.

Perguntas comuns

Onde posso incluir uma taxa de originação?

Taxa de origem, seguro e custo em dinheiro. A taxa pode ser uma porcentagem ou valor em dólar e pode ser retida do desembolso ou paga separadamente antecipadamente.

O custo do fluxo de caixa é igual ao APR divulgado pelo credor?

Não necessariamente. Inclui o valor do seguro que você entra. APR regulamentar depende de quais encargos devem ser incluídos sob as regras da transação.

Por que o pagamento é baseado em mais dinheiro do que eu recebo?

Uma taxa de originação pode reduzir o produto líquido enquanto o pagamento contratual ainda paga o principal da nota completa.

Preparado pelo Finflo. Nossa metodologia · Política editorial · Aviso legal