Finance · FREE ONLINE TOOL

Payment Calculator

Find the payment for a fixed-rate loan or estimate payoff time from a monthly payment amount you choose.

Currency: USD

Enter all amounts in USD. Changing currency keeps numbers unchanged; no exchange rate is applied.

Your inputs

First payment month

Calculations run in your browser. No account needed.

EXAMPLE RESULTCalculated locally
Regular monthly payment
$1,580.17
Loan amount
$250,000.00
Total interest
$318,861.22
Total payments
$568,861.22
Payoff time
360 months
Jump to the full table
My workspace

Calculate with your inputs to save a result or compare scenarios.

Loan balance over time

USD
Balance
062.4K124.9K187.3K249.8K1180360
Payment 360
Balance$0.00

Loan payment breakdown

USD

Principal and interest over the loan term.

Total$568,861.22
  • Principal$250,000.0043.9%
  • Interest$318,861.2256.1%

Detailed breakdown

All 360 rows

The complete calculation, row by row. Amounts in USD.

Swipe or scroll horizontally for more columns.
Detailed breakdown · All 360 rows
PaymentMonthPayment amount (USD)Principal (USD)Interest (USD)Balance (USD)
12026-111,580.17226.001,354.17249,774.00
22026-121,580.17227.231,352.94249,546.77
32027-011,580.17228.461,351.71249,318.31
42027-021,580.17229.701,350.47249,088.61
52027-031,580.17230.941,349.23248,857.67
62027-041,580.17232.191,347.98248,625.48
72027-051,580.17233.451,346.72248,392.04
82027-061,580.17234.711,345.46248,157.32
92027-071,580.17235.981,344.19247,921.34
102027-081,580.17237.261,342.91247,684.07
112027-091,580.17238.551,341.62247,445.53
122027-101,580.17239.841,340.33247,205.69
132027-111,580.17241.141,339.03246,964.55
142027-121,580.17242.451,337.72246,722.10
152028-011,580.17243.761,336.41246,478.34
162028-021,580.17245.081,335.09246,233.26
172028-031,580.17246.411,333.76245,986.86
182028-041,580.17247.741,332.43245,739.12
192028-051,580.17249.081,331.09245,490.03
202028-061,580.17250.431,329.74245,239.60
212028-071,580.17251.791,328.38244,987.81
222028-081,580.17253.151,327.02244,734.66
232028-091,580.17254.521,325.65244,480.13
242028-101,580.17255.901,324.27244,224.23
252028-111,580.17257.291,322.88243,966.94
262028-121,580.17258.681,321.49243,708.26
272029-011,580.17260.081,320.09243,448.18
282029-021,580.17261.491,318.68243,186.68
292029-031,580.17262.911,317.26242,923.78
302029-041,580.17264.331,315.84242,659.44
312029-051,580.17265.761,314.41242,393.68
322029-061,580.17267.201,312.97242,126.47
332029-071,580.17268.651,311.52241,857.82
342029-081,580.17270.111,310.06241,587.72
352029-091,580.17271.571,308.60241,316.15
362029-101,580.17273.041,307.13241,043.10
372029-111,580.17274.521,305.65240,768.58
382029-121,580.17276.011,304.16240,492.58
392030-011,580.17277.501,302.67240,215.08
402030-021,580.17279.011,301.16239,936.07
412030-031,580.17280.521,299.65239,655.55
422030-041,580.17282.041,298.13239,373.52
432030-051,580.17283.561,296.61239,089.96
442030-061,580.17285.101,295.07238,804.86
452030-071,580.17286.641,293.53238,518.21
462030-081,580.17288.201,291.97238,230.02
472030-091,580.17289.761,290.41237,940.26
482030-101,580.17291.331,288.84237,648.93
492030-111,580.17292.911,287.27237,356.03
502030-121,580.17294.491,285.68237,061.53
512031-011,580.17296.091,284.08236,765.45
522031-021,580.17297.691,282.48236,467.76
532031-031,580.17299.301,280.87236,168.45
542031-041,580.17300.921,279.25235,867.53
552031-051,580.17302.551,277.62235,564.98
562031-061,580.17304.191,275.98235,260.78
572031-071,580.17305.841,274.33234,954.94
582031-081,580.17307.501,272.67234,647.44
592031-091,580.17309.161,271.01234,338.28
602031-101,580.17310.841,269.33234,027.44
612031-111,580.17312.521,267.65233,714.92
622031-121,580.17314.211,265.96233,400.71
632032-011,580.17315.921,264.25233,084.79
642032-021,580.17317.631,262.54232,767.16
652032-031,580.17319.351,260.82232,447.82
662032-041,580.17321.081,259.09232,126.74
672032-051,580.17322.821,257.35231,803.92
682032-061,580.17324.571,255.60231,479.36
692032-071,580.17326.321,253.85231,153.03
702032-081,580.17328.091,252.08230,824.94
712032-091,580.17329.871,250.30230,495.07
722032-101,580.17331.661,248.51230,163.42
732032-111,580.17333.451,246.72229,829.97
742032-121,580.17335.261,244.91229,494.71
752033-011,580.17337.071,243.10229,157.64
762033-021,580.17338.901,241.27228,818.74
772033-031,580.17340.741,239.43228,478.00
782033-041,580.17342.581,237.59228,135.42
792033-051,580.17344.441,235.73227,790.98
802033-061,580.17346.301,233.87227,444.68
812033-071,580.17348.181,231.99227,096.50
822033-081,580.17350.061,230.11226,746.44
832033-091,580.17351.961,228.21226,394.48
842033-101,580.17353.871,226.30226,040.61
852033-111,580.17355.781,224.39225,684.83
862033-121,580.17357.711,222.46225,327.12
872034-011,580.17359.651,220.52224,967.47
882034-021,580.17361.601,218.57224,605.87
892034-031,580.17363.551,216.62224,242.32
902034-041,580.17365.521,214.65223,876.79
912034-051,580.17367.501,212.67223,509.29
922034-061,580.17369.491,210.68223,139.80
932034-071,580.17371.501,208.67222,768.30
942034-081,580.17373.511,206.66222,394.79
952034-091,580.17375.531,204.64222,019.26
962034-101,580.17377.571,202.60221,641.69
972034-111,580.17379.611,200.56221,262.08
982034-121,580.17381.671,198.50220,880.42
992035-011,580.17383.731,196.44220,496.68
1002035-021,580.17385.811,194.36220,110.87
1012035-031,580.17387.901,192.27219,722.97
1022035-041,580.17390.001,190.17219,332.96
1032035-051,580.17392.121,188.05218,940.84
1042035-061,580.17394.241,185.93218,546.60
1052035-071,580.17396.381,183.79218,150.23
1062035-081,580.17398.521,181.65217,751.71
1072035-091,580.17400.681,179.49217,351.02
1082035-101,580.17402.851,177.32216,948.17
1092035-111,580.17405.031,175.14216,543.14
1102035-121,580.17407.231,172.94216,135.91
1112036-011,580.17409.431,170.74215,726.48
1122036-021,580.17411.651,168.52215,314.82
1132036-031,580.17413.881,166.29214,900.94
1142036-041,580.17416.121,164.05214,484.82
1152036-051,580.17418.381,161.79214,066.44
1162036-061,580.17420.641,159.53213,645.80
1172036-071,580.17422.921,157.25213,222.88
1182036-081,580.17425.211,154.96212,797.66
1192036-091,580.17427.521,152.65212,370.15
1202036-101,580.17429.831,150.34211,940.32
1212036-111,580.17432.161,148.01211,508.16
1222036-121,580.17434.501,145.67211,073.66
1232037-011,580.17436.851,143.32210,636.80
1242037-021,580.17439.221,140.95210,197.58
1252037-031,580.17441.601,138.57209,755.98
1262037-041,580.17443.991,136.18209,311.99
1272037-051,580.17446.401,133.77208,865.59
1282037-061,580.17448.811,131.36208,416.78
1292037-071,580.17451.251,128.92207,965.53
1302037-081,580.17453.691,126.48207,511.84
1312037-091,580.17456.151,124.02207,055.69
1322037-101,580.17458.621,121.55206,597.07
1332037-111,580.17461.101,119.07206,135.97
1342037-121,580.17463.601,116.57205,672.37
1352038-011,580.17466.111,114.06205,206.26
1362038-021,580.17468.641,111.53204,737.62
1372038-031,580.17471.171,109.00204,266.45
1382038-041,580.17473.731,106.44203,792.72
1392038-051,580.17476.291,103.88203,316.43
1402038-061,580.17478.871,101.30202,837.56
1412038-071,580.17481.471,098.70202,356.09
1422038-081,580.17484.071,096.10201,872.02
1432038-091,580.17486.701,093.47201,385.32
1442038-101,580.17489.331,090.84200,895.99
1452038-111,580.17491.981,088.19200,404.00
1462038-121,580.17494.651,085.52199,909.35
1472039-011,580.17497.331,082.84199,412.03
1482039-021,580.17500.021,080.15198,912.01
1492039-031,580.17502.731,077.44198,409.28
1502039-041,580.17505.451,074.72197,903.82
1512039-051,580.17508.191,071.98197,395.63
1522039-061,580.17510.941,069.23196,884.69
1532039-071,580.17513.711,066.46196,370.98
1542039-081,580.17516.491,063.68195,854.48
1552039-091,580.17519.291,060.88195,335.19
1562039-101,580.17522.101,058.07194,813.09
1572039-111,580.17524.931,055.24194,288.15
1582039-121,580.17527.781,052.39193,760.38
1592040-011,580.17530.631,049.54193,229.74
1602040-021,580.17533.511,046.66192,696.23
1612040-031,580.17536.401,043.77192,159.84
1622040-041,580.17539.301,040.87191,620.53
1632040-051,580.17542.231,037.94191,078.31
1642040-061,580.17545.161,035.01190,533.14
1652040-071,580.17548.121,032.05189,985.03
1662040-081,580.17551.081,029.09189,433.94
1672040-091,580.17554.071,026.10188,879.87
1682040-101,580.17557.071,023.10188,322.80
1692040-111,580.17560.091,020.08187,762.71
1702040-121,580.17563.121,017.05187,199.59
1712041-011,580.17566.171,014.00186,633.42
1722041-021,580.17569.241,010.93186,064.18
1732041-031,580.17572.321,007.85185,491.86
1742041-041,580.17575.421,004.75184,916.44
1752041-051,580.17578.541,001.63184,337.90
1762041-061,580.17581.67998.50183,756.22
1772041-071,580.17584.82995.35183,171.40
1782041-081,580.17587.99992.18182,583.41
1792041-091,580.17591.18988.99181,992.23
1802041-101,580.17594.38985.79181,397.85
1812041-111,580.17597.60982.57180,800.25
1822041-121,580.17600.84979.33180,199.42
1832042-011,580.17604.09976.08179,595.33
1842042-021,580.17607.36972.81178,987.97
1852042-031,580.17610.65969.52178,377.32
1862042-041,580.17613.96966.21177,763.36
1872042-051,580.17617.29962.88177,146.07
1882042-061,580.17620.63959.54176,525.44
1892042-071,580.17623.99956.18175,901.45
1902042-081,580.17627.37952.80175,274.08
1912042-091,580.17630.77949.40174,643.31
1922042-101,580.17634.19945.98174,009.13
1932042-111,580.17637.62942.55173,371.51
1942042-121,580.17641.07939.10172,730.43
1952043-011,580.17644.55935.62172,085.88
1962043-021,580.17648.04932.13171,437.85
1972043-031,580.17651.55928.62170,786.30
1982043-041,580.17655.08925.09170,131.22
1992043-051,580.17658.63921.54169,472.59
2002043-061,580.17662.19917.98168,810.40
2012043-071,580.17665.78914.39168,144.62
2022043-081,580.17669.39910.78167,475.23
2032043-091,580.17673.01907.16166,802.22
2042043-101,580.17676.66903.51166,125.56
2052043-111,580.17680.32899.85165,445.24
2062043-121,580.17684.01896.16164,761.23
2072044-011,580.17687.71892.46164,073.52
2082044-021,580.17691.44888.73163,382.08
2092044-031,580.17695.18884.99162,686.90
2102044-041,580.17698.95881.22161,987.95
2112044-051,580.17702.74877.43161,285.21
2122044-061,580.17706.54873.63160,578.67
2132044-071,580.17710.37869.80159,868.30
2142044-081,580.17714.22865.95159,154.08
2152044-091,580.17718.09862.08158,436.00
2162044-101,580.17721.98858.19157,714.02
2172044-111,580.17725.89854.28156,988.14
2182044-121,580.17729.82850.35156,258.32
2192045-011,580.17733.77846.40155,524.55
2202045-021,580.17737.75842.42154,786.80
2212045-031,580.17741.74838.43154,045.06
2222045-041,580.17745.76834.41153,299.30
2232045-051,580.17749.80830.37152,549.50
2242045-061,580.17753.86826.31151,795.64
2252045-071,580.17757.94822.23151,037.70
2262045-081,580.17762.05818.12150,275.65
2272045-091,580.17766.18813.99149,509.47
2282045-101,580.17770.33809.84148,739.15
2292045-111,580.17774.50805.67147,964.65
2302045-121,580.17778.69801.48147,185.95
2312046-011,580.17782.91797.26146,403.04
2322046-021,580.17787.15793.02145,615.89
2332046-031,580.17791.42788.75144,824.47
2342046-041,580.17795.70784.47144,028.76
2352046-051,580.17800.01780.16143,228.75
2362046-061,580.17804.35775.82142,424.40
2372046-071,580.17808.70771.47141,615.70
2382046-081,580.17813.09767.09140,802.61
2392046-091,580.17817.49762.68139,985.12
2402046-101,580.17821.92758.25139,163.21
2412046-111,580.17826.37753.80138,336.84
2422046-121,580.17830.85749.32137,505.99
2432047-011,580.17835.35744.82136,670.65
2442047-021,580.17839.87740.30135,830.77
2452047-031,580.17844.42735.75134,986.35
2462047-041,580.17848.99731.18134,137.36
2472047-051,580.17853.59726.58133,283.77
2482047-061,580.17858.22721.95132,425.55
2492047-071,580.17862.86717.31131,562.69
2502047-081,580.17867.54712.63130,695.15
2512047-091,580.17872.24707.93129,822.91
2522047-101,580.17876.96703.21128,945.95
2532047-111,580.17881.71698.46128,064.23
2542047-121,580.17886.49693.68127,177.75
2552048-011,580.17891.29688.88126,286.46
2562048-021,580.17896.12684.05125,390.34
2572048-031,580.17900.97679.20124,489.36
2582048-041,580.17905.85674.32123,583.51
2592048-051,580.17910.76669.41122,672.75
2602048-061,580.17915.69664.48121,757.06
2612048-071,580.17920.65659.52120,836.41
2622048-081,580.17925.64654.53119,910.77
2632048-091,580.17930.65649.52118,980.11
2642048-101,580.17935.69644.48118,044.42
2652048-111,580.17940.76639.41117,103.66
2662048-121,580.17945.86634.31116,157.80
2672049-011,580.17950.98629.19115,206.82
2682049-021,580.17956.13624.04114,250.68
2692049-031,580.17961.31618.86113,289.37
2702049-041,580.17966.52613.65112,322.85
2712049-051,580.17971.75608.42111,351.10
2722049-061,580.17977.02603.15110,374.08
2732049-071,580.17982.31597.86109,391.77
2742049-081,580.17987.63592.54108,404.14
2752049-091,580.17992.98587.19107,411.16
2762049-101,580.17998.36581.81106,412.80
2772049-111,580.171,003.77576.40105,409.03
2782049-121,580.171,009.20570.97104,399.82
2792050-011,580.171,014.67565.50103,385.15
2802050-021,580.171,020.17560.00102,364.99
2812050-031,580.171,025.69554.48101,339.29
2822050-041,580.171,031.25548.92100,308.04
2832050-051,580.171,036.83543.3499,271.21
2842050-061,580.171,042.45537.7298,228.76
2852050-071,580.171,048.10532.0797,180.66
2862050-081,580.171,053.77526.4096,126.89
2872050-091,580.171,059.48520.6995,067.40
2882050-101,580.171,065.22514.9594,002.18
2892050-111,580.171,070.99509.1892,931.19
2902050-121,580.171,076.79503.3891,854.40
2912051-011,580.171,082.63497.5490,771.77
2922051-021,580.171,088.49491.6889,683.28
2932051-031,580.171,094.39485.7888,588.90
2942051-041,580.171,100.31479.8687,488.58
2952051-051,580.171,106.27473.9086,382.31
2962051-061,580.171,112.27467.9085,270.04
2972051-071,580.171,118.29461.8884,151.75
2982051-081,580.171,124.35455.8283,027.40
2992051-091,580.171,130.44449.7381,896.97
3002051-101,580.171,136.56443.6180,760.41
3012051-111,580.171,142.72437.4579,617.69
3022051-121,580.171,148.91431.2678,468.78
3032052-011,580.171,155.13425.0477,313.65
3042052-021,580.171,161.39418.7876,152.26
3052052-031,580.171,167.68412.4974,984.58
3062052-041,580.171,174.00406.1773,810.58
3072052-051,580.171,180.36399.8172,630.22
3082052-061,580.171,186.76393.4171,443.46
3092052-071,580.171,193.18386.9970,250.28
3102052-081,580.171,199.65380.5269,050.63
3112052-091,580.171,206.15374.0267,844.48
3122052-101,580.171,212.68367.4966,631.80
3132052-111,580.171,219.25360.9265,412.55
3142052-121,580.171,225.85354.3264,186.70
3152053-011,580.171,232.49347.6862,954.21
3162053-021,580.171,239.17341.0061,715.04
3172053-031,580.171,245.88334.2960,469.16
3182053-041,580.171,252.63327.5459,216.53
3192053-051,580.171,259.41320.7657,957.12
3202053-061,580.171,266.24313.9356,690.88
3212053-071,580.171,273.09307.0855,417.79
3222053-081,580.171,279.99300.1854,137.80
3232053-091,580.171,286.92293.2552,850.88
3242053-101,580.171,293.89286.2851,556.98
3252053-111,580.171,300.90279.2750,256.08
3262053-121,580.171,307.95272.2248,948.13
3272054-011,580.171,315.03265.1447,633.09
3282054-021,580.171,322.16258.0146,310.94
3292054-031,580.171,329.32250.8544,981.62
3302054-041,580.171,336.52243.6543,645.10
3312054-051,580.171,343.76236.4142,301.34
3322054-061,580.171,351.04229.1340,950.30
3332054-071,580.171,358.36221.8139,591.94
3342054-081,580.171,365.71214.4638,226.23
3352054-091,580.171,373.11207.0636,853.12
3362054-101,580.171,380.55199.6235,472.57
3372054-111,580.171,388.03192.1434,084.54
3382054-121,580.171,395.55184.6232,689.00
3392055-011,580.171,403.10177.0731,285.89
3402055-021,580.171,410.70169.4729,875.19
3412055-031,580.171,418.35161.8228,456.84
3422055-041,580.171,426.03154.1427,030.81
3432055-051,580.171,433.75146.4225,597.06
3442055-061,580.171,441.52138.6524,155.54
3452055-071,580.171,449.33130.8422,706.21
3462055-081,580.171,457.18122.9921,249.04
3472055-091,580.171,465.07115.1019,783.96
3482055-101,580.171,473.01107.1618,310.96
3492055-111,580.171,480.9999.1816,829.97
3502055-121,580.171,489.0191.1615,340.96
3512056-011,580.171,497.0783.1013,843.89
3522056-021,580.171,505.1874.9912,338.71
3532056-031,580.171,513.3466.8310,825.37
3542056-041,580.171,521.5358.649,303.84
3552056-051,580.171,529.7750.407,774.07
3562056-061,580.171,538.0642.116,236.01
3572056-071,580.171,546.3933.784,689.61
3582056-081,580.171,554.7725.403,134.85
3592056-091,580.171,563.1916.981,571.66
3602056-101,580.171,571.668.510.00

How it works

A useful distinction

The last installment may be smaller

Do not multiply the regular payment by the rounded-up payoff month count to estimate repayment. The last scheduled installment is capped at the remaining debt, so that shortcut can overstate the modeled cash paid.

Choosing a payment or a payoff target

Use the scheduled-loan mode when the amount, rate, and term are known. Use fixed-payment payoff when you want to see what a chosen payment does to an existing balance. Check whether that payment covers accruing interest and reduces principal. A payment that looks manageable today may extend repayment considerably, so review the payoff duration as well as the installment amount.

Loan & schedule: formula and assumptions

Payment = P × r / [1−(1+r)^−n], where r is the monthly rate.

Equal monthly payments amortize a fixed-rate loan. Extra payments reduce principal after the regular payment.

Fixed-payment payoff: formula and assumptions

Payoff months = −ln(1−Pr/payment) / ln(1+r).

The monthly payment must exceed the interest due. The final installment is reduced to the remaining balance.

Worked example

Reference example currency: USD. These fixed examples do not change with your calculator preferences.

Using the Loan & schedule example:

Inputs
Loan amount ($)
250000
Annual interest rate (%)
6.5
Term (years)
30
Extra monthly payment ($)
0
First payment month
2026-11-01
Method

Payment = P × r / [1−(1+r)^−n], where r is the monthly rate.

Result

Example result

Regular monthly payment: $1,580.17

Loan amount: $250,000.00

Total interest: $318,861.22

Total payments: $568,861.22

Payoff time: 360 months

These are illustrative inputs. Change the values to explore a different scenario.

What to keep in mind

Assumes a fixed rate and no new borrowing or late fees.

Formula references

References explain the underlying methods; they do not imply endorsement or individual professional review of Finflo.

Common questions

Should I enter a repayment term or a payment amount?

Use Loan & schedule when the term is known. Use Fixed-payment payoff when you want to test a chosen monthly payment.

Why must the chosen payment exceed monthly interest?

Otherwise the payment does not reduce principal, so this fixed-rate model cannot reach a finite payoff date.

Prepared by Finflo. See our methodology and editorial policy. Read the relevant professional-advice limitations.