Finanzas · Herramienta gratuita en línea

Tarjeta de crédito

Estimar tiempo de pago o un pago objetivo para un saldo de una tarjeta de crédito utilizando una tarifa fija y sin nuevas compras.

Moneda: EUR

Introduce todos los importes en EUR. Cambiar la moneda mantiene los números; no se aplica ningún tipo de cambio.

Tus datos

Mes del primer pago

Los cálculos se realizan en tu navegador. No necesitas una cuenta.

RESULTADO DE EJEMPLOCalculado localmente
Cuota mensual regular
1580,17 €
Importe del préstamo
250.000,00 €
Intereses totales
318.861,22 €
Pagos totales
568.861,22 €
Tiempo de amortización
360 meses
Ir a la tabla completa
Mi espacio

Calcula con tus datos para guardar un resultado o comparar escenarios.

Saldo del préstamo a lo largo del tiempo

EUR
Saldo
062,4 mil124,9 mil187,3 mil249,8 mil1180360
Pago 360
Saldo0,00 €

Desglose de los pagos del préstamo

EUR

Capital e intereses durante el plazo del préstamo.

Total568.861,22 €
  • Capital250.000,00 €43,9%
  • Intereses318.861,22 €56,1%

Desglose detallado

Las 360 filas

El cálculo completo, fila por fila. Importes en EUR.

Desliza horizontalmente para ver más columnas.
Desglose detallado · Las 360 filas
PagoMesImporte del pago (EUR)Capital (EUR)Intereses (EUR)Saldo (EUR)
12026-111580,17226,001354,17249.774,00
22026-121580,17227,231352,94249.546,77
32027-011580,17228,461351,71249.318,31
42027-021580,17229,701350,47249.088,61
52027-031580,17230,941349,23248.857,67
62027-041580,17232,191347,98248.625,48
72027-051580,17233,451346,72248.392,04
82027-061580,17234,711345,46248.157,32
92027-071580,17235,981344,19247.921,34
102027-081580,17237,261342,91247.684,07
112027-091580,17238,551341,62247.445,53
122027-101580,17239,841340,33247.205,69
132027-111580,17241,141339,03246.964,55
142027-121580,17242,451337,72246.722,10
152028-011580,17243,761336,41246.478,34
162028-021580,17245,081335,09246.233,26
172028-031580,17246,411333,76245.986,86
182028-041580,17247,741332,43245.739,12
192028-051580,17249,081331,09245.490,03
202028-061580,17250,431329,74245.239,60
212028-071580,17251,791328,38244.987,81
222028-081580,17253,151327,02244.734,66
232028-091580,17254,521325,65244.480,13
242028-101580,17255,901324,27244.224,23
252028-111580,17257,291322,88243.966,94
262028-121580,17258,681321,49243.708,26
272029-011580,17260,081320,09243.448,18
282029-021580,17261,491318,68243.186,68
292029-031580,17262,911317,26242.923,78
302029-041580,17264,331315,84242.659,44
312029-051580,17265,761314,41242.393,68
322029-061580,17267,201312,97242.126,47
332029-071580,17268,651311,52241.857,82
342029-081580,17270,111310,06241.587,72
352029-091580,17271,571308,60241.316,15
362029-101580,17273,041307,13241.043,10
372029-111580,17274,521305,65240.768,58
382029-121580,17276,011304,16240.492,58
392030-011580,17277,501302,67240.215,08
402030-021580,17279,011301,16239.936,07
412030-031580,17280,521299,65239.655,55
422030-041580,17282,041298,13239.373,52
432030-051580,17283,561296,61239.089,96
442030-061580,17285,101295,07238.804,86
452030-071580,17286,641293,53238.518,21
462030-081580,17288,201291,97238.230,02
472030-091580,17289,761290,41237.940,26
482030-101580,17291,331288,84237.648,93
492030-111580,17292,911287,27237.356,03
502030-121580,17294,491285,68237.061,53
512031-011580,17296,091284,08236.765,45
522031-021580,17297,691282,48236.467,76
532031-031580,17299,301280,87236.168,45
542031-041580,17300,921279,25235.867,53
552031-051580,17302,551277,62235.564,98
562031-061580,17304,191275,98235.260,78
572031-071580,17305,841274,33234.954,94
582031-081580,17307,501272,67234.647,44
592031-091580,17309,161271,01234.338,28
602031-101580,17310,841269,33234.027,44
612031-111580,17312,521267,65233.714,92
622031-121580,17314,211265,96233.400,71
632032-011580,17315,921264,25233.084,79
642032-021580,17317,631262,54232.767,16
652032-031580,17319,351260,82232.447,82
662032-041580,17321,081259,09232.126,74
672032-051580,17322,821257,35231.803,92
682032-061580,17324,571255,60231.479,36
692032-071580,17326,321253,85231.153,03
702032-081580,17328,091252,08230.824,94
712032-091580,17329,871250,30230.495,07
722032-101580,17331,661248,51230.163,42
732032-111580,17333,451246,72229.829,97
742032-121580,17335,261244,91229.494,71
752033-011580,17337,071243,10229.157,64
762033-021580,17338,901241,27228.818,74
772033-031580,17340,741239,43228.478,00
782033-041580,17342,581237,59228.135,42
792033-051580,17344,441235,73227.790,98
802033-061580,17346,301233,87227.444,68
812033-071580,17348,181231,99227.096,50
822033-081580,17350,061230,11226.746,44
832033-091580,17351,961228,21226.394,48
842033-101580,17353,871226,30226.040,61
852033-111580,17355,781224,39225.684,83
862033-121580,17357,711222,46225.327,12
872034-011580,17359,651220,52224.967,47
882034-021580,17361,601218,57224.605,87
892034-031580,17363,551216,62224.242,32
902034-041580,17365,521214,65223.876,79
912034-051580,17367,501212,67223.509,29
922034-061580,17369,491210,68223.139,80
932034-071580,17371,501208,67222.768,30
942034-081580,17373,511206,66222.394,79
952034-091580,17375,531204,64222.019,26
962034-101580,17377,571202,60221.641,69
972034-111580,17379,611200,56221.262,08
982034-121580,17381,671198,50220.880,42
992035-011580,17383,731196,44220.496,68
1002035-021580,17385,811194,36220.110,87
1012035-031580,17387,901192,27219.722,97
1022035-041580,17390,001190,17219.332,96
1032035-051580,17392,121188,05218.940,84
1042035-061580,17394,241185,93218.546,60
1052035-071580,17396,381183,79218.150,23
1062035-081580,17398,521181,65217.751,71
1072035-091580,17400,681179,49217.351,02
1082035-101580,17402,851177,32216.948,17
1092035-111580,17405,031175,14216.543,14
1102035-121580,17407,231172,94216.135,91
1112036-011580,17409,431170,74215.726,48
1122036-021580,17411,651168,52215.314,82
1132036-031580,17413,881166,29214.900,94
1142036-041580,17416,121164,05214.484,82
1152036-051580,17418,381161,79214.066,44
1162036-061580,17420,641159,53213.645,80
1172036-071580,17422,921157,25213.222,88
1182036-081580,17425,211154,96212.797,66
1192036-091580,17427,521152,65212.370,15
1202036-101580,17429,831150,34211.940,32
1212036-111580,17432,161148,01211.508,16
1222036-121580,17434,501145,67211.073,66
1232037-011580,17436,851143,32210.636,80
1242037-021580,17439,221140,95210.197,58
1252037-031580,17441,601138,57209.755,98
1262037-041580,17443,991136,18209.311,99
1272037-051580,17446,401133,77208.865,59
1282037-061580,17448,811131,36208.416,78
1292037-071580,17451,251128,92207.965,53
1302037-081580,17453,691126,48207.511,84
1312037-091580,17456,151124,02207.055,69
1322037-101580,17458,621121,55206.597,07
1332037-111580,17461,101119,07206.135,97
1342037-121580,17463,601116,57205.672,37
1352038-011580,17466,111114,06205.206,26
1362038-021580,17468,641111,53204.737,62
1372038-031580,17471,171109,00204.266,45
1382038-041580,17473,731106,44203.792,72
1392038-051580,17476,291103,88203.316,43
1402038-061580,17478,871101,30202.837,56
1412038-071580,17481,471098,70202.356,09
1422038-081580,17484,071096,10201.872,02
1432038-091580,17486,701093,47201.385,32
1442038-101580,17489,331090,84200.895,99
1452038-111580,17491,981088,19200.404,00
1462038-121580,17494,651085,52199.909,35
1472039-011580,17497,331082,84199.412,03
1482039-021580,17500,021080,15198.912,01
1492039-031580,17502,731077,44198.409,28
1502039-041580,17505,451074,72197.903,82
1512039-051580,17508,191071,98197.395,63
1522039-061580,17510,941069,23196.884,69
1532039-071580,17513,711066,46196.370,98
1542039-081580,17516,491063,68195.854,48
1552039-091580,17519,291060,88195.335,19
1562039-101580,17522,101058,07194.813,09
1572039-111580,17524,931055,24194.288,15
1582039-121580,17527,781052,39193.760,38
1592040-011580,17530,631049,54193.229,74
1602040-021580,17533,511046,66192.696,23
1612040-031580,17536,401043,77192.159,84
1622040-041580,17539,301040,87191.620,53
1632040-051580,17542,231037,94191.078,31
1642040-061580,17545,161035,01190.533,14
1652040-071580,17548,121032,05189.985,03
1662040-081580,17551,081029,09189.433,94
1672040-091580,17554,071026,10188.879,87
1682040-101580,17557,071023,10188.322,80
1692040-111580,17560,091020,08187.762,71
1702040-121580,17563,121017,05187.199,59
1712041-011580,17566,171014,00186.633,42
1722041-021580,17569,241010,93186.064,18
1732041-031580,17572,321007,85185.491,86
1742041-041580,17575,421004,75184.916,44
1752041-051580,17578,541001,63184.337,90
1762041-061580,17581,67998,50183.756,22
1772041-071580,17584,82995,35183.171,40
1782041-081580,17587,99992,18182.583,41
1792041-091580,17591,18988,99181.992,23
1802041-101580,17594,38985,79181.397,85
1812041-111580,17597,60982,57180.800,25
1822041-121580,17600,84979,33180.199,42
1832042-011580,17604,09976,08179.595,33
1842042-021580,17607,36972,81178.987,97
1852042-031580,17610,65969,52178.377,32
1862042-041580,17613,96966,21177.763,36
1872042-051580,17617,29962,88177.146,07
1882042-061580,17620,63959,54176.525,44
1892042-071580,17623,99956,18175.901,45
1902042-081580,17627,37952,80175.274,08
1912042-091580,17630,77949,40174.643,31
1922042-101580,17634,19945,98174.009,13
1932042-111580,17637,62942,55173.371,51
1942042-121580,17641,07939,10172.730,43
1952043-011580,17644,55935,62172.085,88
1962043-021580,17648,04932,13171.437,85
1972043-031580,17651,55928,62170.786,30
1982043-041580,17655,08925,09170.131,22
1992043-051580,17658,63921,54169.472,59
2002043-061580,17662,19917,98168.810,40
2012043-071580,17665,78914,39168.144,62
2022043-081580,17669,39910,78167.475,23
2032043-091580,17673,01907,16166.802,22
2042043-101580,17676,66903,51166.125,56
2052043-111580,17680,32899,85165.445,24
2062043-121580,17684,01896,16164.761,23
2072044-011580,17687,71892,46164.073,52
2082044-021580,17691,44888,73163.382,08
2092044-031580,17695,18884,99162.686,90
2102044-041580,17698,95881,22161.987,95
2112044-051580,17702,74877,43161.285,21
2122044-061580,17706,54873,63160.578,67
2132044-071580,17710,37869,80159.868,30
2142044-081580,17714,22865,95159.154,08
2152044-091580,17718,09862,08158.436,00
2162044-101580,17721,98858,19157.714,02
2172044-111580,17725,89854,28156.988,14
2182044-121580,17729,82850,35156.258,32
2192045-011580,17733,77846,40155.524,55
2202045-021580,17737,75842,42154.786,80
2212045-031580,17741,74838,43154.045,06
2222045-041580,17745,76834,41153.299,30
2232045-051580,17749,80830,37152.549,50
2242045-061580,17753,86826,31151.795,64
2252045-071580,17757,94822,23151.037,70
2262045-081580,17762,05818,12150.275,65
2272045-091580,17766,18813,99149.509,47
2282045-101580,17770,33809,84148.739,15
2292045-111580,17774,50805,67147.964,65
2302045-121580,17778,69801,48147.185,95
2312046-011580,17782,91797,26146.403,04
2322046-021580,17787,15793,02145.615,89
2332046-031580,17791,42788,75144.824,47
2342046-041580,17795,70784,47144.028,76
2352046-051580,17800,01780,16143.228,75
2362046-061580,17804,35775,82142.424,40
2372046-071580,17808,70771,47141.615,70
2382046-081580,17813,09767,09140.802,61
2392046-091580,17817,49762,68139.985,12
2402046-101580,17821,92758,25139.163,21
2412046-111580,17826,37753,80138.336,84
2422046-121580,17830,85749,32137.505,99
2432047-011580,17835,35744,82136.670,65
2442047-021580,17839,87740,30135.830,77
2452047-031580,17844,42735,75134.986,35
2462047-041580,17848,99731,18134.137,36
2472047-051580,17853,59726,58133.283,77
2482047-061580,17858,22721,95132.425,55
2492047-071580,17862,86717,31131.562,69
2502047-081580,17867,54712,63130.695,15
2512047-091580,17872,24707,93129.822,91
2522047-101580,17876,96703,21128.945,95
2532047-111580,17881,71698,46128.064,23
2542047-121580,17886,49693,68127.177,75
2552048-011580,17891,29688,88126.286,46
2562048-021580,17896,12684,05125.390,34
2572048-031580,17900,97679,20124.489,36
2582048-041580,17905,85674,32123.583,51
2592048-051580,17910,76669,41122.672,75
2602048-061580,17915,69664,48121.757,06
2612048-071580,17920,65659,52120.836,41
2622048-081580,17925,64654,53119.910,77
2632048-091580,17930,65649,52118.980,11
2642048-101580,17935,69644,48118.044,42
2652048-111580,17940,76639,41117.103,66
2662048-121580,17945,86634,31116.157,80
2672049-011580,17950,98629,19115.206,82
2682049-021580,17956,13624,04114.250,68
2692049-031580,17961,31618,86113.289,37
2702049-041580,17966,52613,65112.322,85
2712049-051580,17971,75608,42111.351,10
2722049-061580,17977,02603,15110.374,08
2732049-071580,17982,31597,86109.391,77
2742049-081580,17987,63592,54108.404,14
2752049-091580,17992,98587,19107.411,16
2762049-101580,17998,36581,81106.412,80
2772049-111580,171003,77576,40105.409,03
2782049-121580,171009,20570,97104.399,82
2792050-011580,171014,67565,50103.385,15
2802050-021580,171020,17560,00102.364,99
2812050-031580,171025,69554,48101.339,29
2822050-041580,171031,25548,92100.308,04
2832050-051580,171036,83543,3499.271,21
2842050-061580,171042,45537,7298.228,76
2852050-071580,171048,10532,0797.180,66
2862050-081580,171053,77526,4096.126,89
2872050-091580,171059,48520,6995.067,40
2882050-101580,171065,22514,9594.002,18
2892050-111580,171070,99509,1892.931,19
2902050-121580,171076,79503,3891.854,40
2912051-011580,171082,63497,5490.771,77
2922051-021580,171088,49491,6889.683,28
2932051-031580,171094,39485,7888.588,90
2942051-041580,171100,31479,8687.488,58
2952051-051580,171106,27473,9086.382,31
2962051-061580,171112,27467,9085.270,04
2972051-071580,171118,29461,8884.151,75
2982051-081580,171124,35455,8283.027,40
2992051-091580,171130,44449,7381.896,97
3002051-101580,171136,56443,6180.760,41
3012051-111580,171142,72437,4579.617,69
3022051-121580,171148,91431,2678.468,78
3032052-011580,171155,13425,0477.313,65
3042052-021580,171161,39418,7876.152,26
3052052-031580,171167,68412,4974.984,58
3062052-041580,171174,00406,1773.810,58
3072052-051580,171180,36399,8172.630,22
3082052-061580,171186,76393,4171.443,46
3092052-071580,171193,18386,9970.250,28
3102052-081580,171199,65380,5269.050,63
3112052-091580,171206,15374,0267.844,48
3122052-101580,171212,68367,4966.631,80
3132052-111580,171219,25360,9265.412,55
3142052-121580,171225,85354,3264.186,70
3152053-011580,171232,49347,6862.954,21
3162053-021580,171239,17341,0061.715,04
3172053-031580,171245,88334,2960.469,16
3182053-041580,171252,63327,5459.216,53
3192053-051580,171259,41320,7657.957,12
3202053-061580,171266,24313,9356.690,88
3212053-071580,171273,09307,0855.417,79
3222053-081580,171279,99300,1854.137,80
3232053-091580,171286,92293,2552.850,88
3242053-101580,171293,89286,2851.556,98
3252053-111580,171300,90279,2750.256,08
3262053-121580,171307,95272,2248.948,13
3272054-011580,171315,03265,1447.633,09
3282054-021580,171322,16258,0146.310,94
3292054-031580,171329,32250,8544.981,62
3302054-041580,171336,52243,6543.645,10
3312054-051580,171343,76236,4142.301,34
3322054-061580,171351,04229,1340.950,30
3332054-071580,171358,36221,8139.591,94
3342054-081580,171365,71214,4638.226,23
3352054-091580,171373,11207,0636.853,12
3362054-101580,171380,55199,6235.472,57
3372054-111580,171388,03192,1434.084,54
3382054-121580,171395,55184,6232.689,00
3392055-011580,171403,10177,0731.285,89
3402055-021580,171410,70169,4729.875,19
3412055-031580,171418,35161,8228.456,84
3422055-041580,171426,03154,1427.030,81
3432055-051580,171433,75146,4225.597,06
3442055-061580,171441,52138,6524.155,54
3452055-071580,171449,33130,8422.706,21
3462055-081580,171457,18122,9921.249,04
3472055-091580,171465,07115,1019.783,96
3482055-101580,171473,01107,1618.310,96
3492055-111580,171480,9999,1816.829,97
3502055-121580,171489,0191,1615.340,96
3512056-011580,171497,0783,1013.843,89
3522056-021580,171505,1874,9912.338,71
3532056-031580,171513,3466,8310.825,37
3542056-041580,171521,5358,649303,84
3552056-051580,171529,7750,407774,07
3562056-061580,171538,0642,116236,01
3572056-071580,171546,3933,784689,61
3582056-081580,171554,7725,403134,85
3592056-091580,171563,1916,981571,66
3602056-101580,171571,668,510,00

Cómo funciona

Una distinción útil

Un pequeño extra acelera el capital

Con una tasa anual modelada del 24%, un saldo de 5.000 genera inicialmente 100 de interés mensual. Subir el pago de 110 a 150 aumenta la amortización inicial de 10 a 50.

Por qué es importante un pago con tarjeta fija

Un saldo de una tarjeta de crédito puede tardar mucho más en reembolsar cuando el pago sólo supera ligeramente los intereses cobrados. El modo de pago fijo le ayuda a comparar pagos regulares más grandes en el mismo saldo. Esta proyección asume el modelo de balance y tasa, en lugar de reproducir las reglas de estados de cuenta de cada emisor. Las nuevas compras, los cambios en las tarifas o los cargos adicionales pueden alterar la ruta de pago real.

Préstamo y calendario de pagos: fórmula y supuestos

Pago = P × r / [1−(1+r)^−n], donde r es la tasa mensual.

Los pagos mensuales iguales amortizan un préstamo a tipo fijo. Los pagos extras reducen el capital después del pago regular.

Pagos de pago fijo: fórmula y supuestos

Meses de pago = − ln(1−Pr/pago) / ln(1+r).

El pago mensual debe superar los intereses adeudados. La cuota final se reduce al saldo restante.

Ejemplo práctico

Moneda de ejemplo de referencia: USD. Estos ejemplos fijos no cambian con sus preferencias de calculadora.

Uso de la Préstamo y calendario de pagos ejemplo:

Datos
Importe del préstamo ($)
250000
Tasa de interés anual (%)
6.5
Plazo (años)
30
Pago mensual adicional ($)
0
Mes del primer pago
2026-11-01
Método

Pago = P × r / [1−(1+r)^−n], donde r es la tasa mensual.

Resultado

Resultado del ejemplo

Cuota mensual regular: 1580,17 US$

Importe del préstamo: 250.000,00 US$

Intereses totales: 318.861,22 US$

Pagos totales: 568.861,22 US$

Tiempo de amortización: 360 meses

Estas son aportaciones ilustrativas. Cambiar los valores para explorar un escenario diferente.

Qué tener en cuenta

Supone una tasa fija y sin nuevos préstamos o honorarios atrasados.

Referencias de las fórmulas

Las referencias explican los métodos subyacentes; no implican aprobación o revisión profesional individual de Finflo.

Cuestiones comunes

¿Reproduce esto exactamente un estado de cuenta con tarjeta de crédito?

No. Utiliza un modelo de tarifa fija mensual. Los métodos de balance diario, los cambios en los TAE, las tasas y las normas de pago mínimo del emisor pueden diferir.

¿Qué pasa si sigo haciendo nuevas compras?

Los nuevos cargos no están modelados. El tiempo de pago estimado supone que el saldo inicial no recibe ningún préstamo adicional.

Preparado por Finflo. Nuestra metodología · Política editorial · Aviso legal